County Profile for Chippewa - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,477,188 Total Charges 257,648,887
Fixed Assets 41,574,943 Contract Allowance 153,152,931
Other Assets 10,818,426 Operating Revenue 104,495,956
Total Assets 76,870,557 Operating Expenses 108,882,717
Current Liabilities 15,305,460 Operating Margin -4,386,761
Long Term Liabilities 34,068,805 Other Income 2,680,071
Total Equity 27,496,292 Other Expense 0
Total Liabilities and Equity 76,870,557 Net Profit or Loss -1,706,690

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,426 Revenue per Bed $1,357,090 Revenue per Person $104,495,956
Net Margin per Discharge ($1,781) Net Margin per Bed ($56,971) Net Margin per Person ($4,386,761)
Net Profit per Discharge ($693) Net Profit per Bed ($22,165) Net Profit per Person ($1,706,690)
Net Fixed Assets per Discharge $16,880 Net Fixed Assets per Bed $539,934 Net Fixed Assets per Bed $41,574,943
Long Term Debt per Discharge $13,832 Long Term Debt per Bed $442,452 Long Term Debt per Person $34,068,805
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,033 Net Fixed Assets 1,022 Population Estimate 1,151
Total Revenue 924 Long Term Liabilities 787 Total Patient Discharges 1,084
Net Margin 2,564 Total Patient Beds 1,039
Net Profit or Loss 2,841

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,894,537 7,807,766 1.2673
31 Intensive Care Unit 2,121,729 2,731,924 0.7766
32 Coronary Care Unit 0 0
43 Nursery 116,063 800,147 0.1451
44 Skilled Nursing Care 5,458,370 5,615,755 0.9720
50 Operating Room 6,264,231 20,781,584 0.3014
51 Recovery Room 1,191,389 1,403,935 0.8486
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,224,309 13 Nursing Administration 805,083
02,03 Captial Related - Movable Equipment 1,678,253 14 Central Services and Supply 0
04 Employee Benefits 8,300,156 15 Pharmacy 0
05 Administrative and General 9,590,562 16 Medical Records and Medical Library 1,016,213
06 Maintenance and Repairs 0 17 Social Services 431,904
07 Operation of Plant 2,429,919 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,092,849 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,481,180 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,050,428

County Profile for Chippewa - 2017